Figures

Custom finance dashboards specific to your business

We build you custom financial dashboards. Clear numbers, no jargon, just the visibility you need to stay in control.

Glox.AI

Glox.AIOverview

MRR

£32,630

+4.4% vs last month

ARR (run rate)

£392k

On track vs plan

Cash position

£92.4k

~28.3 months runway

Est. tax bill

£9.3k

CT @ 25% · 25% of operating profit (selected month)

Revenue trend (last 12 months)

Revenue by currency

Blended view: 78.0% USD / 22.0% GBP (demo split). FX (avg) 1.268.

Net revenue mvmt

+£1,369

New − churn + expansion (demo)

Gross margin

91.0%

Healthy margin profile

Monthly churn

5.0%

Target: lower is better

When tax is due

262

Due date: 1 Jan 2027

Costs breakdown(DEC 25)

Payroll73.3%£39,247
Software & infra11.8%£6,318
Marketing9.5%£5,087
G&A5.5%£2,945

Subscriber mix (Dec 25)

Estimated carry-forward base vs new logos; ties to MRR movement in the demo model.

Est. continuing subscribers (excl. new this month)606
New customers (month)63

669 active at period end · churned 32 this month (demo).

Next deadlines

Illustrative UK dates — confirm with your accountant.

  • VAT return & payment

    Quarterly — 1 month + 7 days after quarter end

    7 May 2026

    In 24 days

  • Statutory accounts

    Companies House · 9 months after year-end

    31 Dec 2026

    In 262 days

  • Corporation tax

    CT600 & payment

    1 Jan 2027

    In 263 days

Prepared by Figures Chartered AccountantsDemo only — illustrative data
Istanbul Barbers
Istanbul Barbers

Istanbul BarbersOverview

Monthly revenue

£10,949

8.0% vs last month

ARR (run rate)

£131k

On track vs plan

Cash position

£33.4k

~17.5 months runway

Est. tax bill

£1.4k

CT @ 25% · 25% of operating profit (selected month)

Net revenue mvmt

-£953

vs prior month (total takings)

When tax is due

171

Due date: 2 Oct 2026

Monthly takings by source (last 12 months)

Revenue per chair per day

All revenue in GBP. Based on model working days and 6 chairs (incl. owner chair).

Gross margin

97.0%

After consumables (ex-VAT)

Est. customers (month)

1,612

Model footfall incl. chair renters

Revenue per chair / day

£70.19

8.0% vs prior month · 6 chairs

Operating costs

£5,115

Rent, utilities, marketing & shop opex · Dec 25

Operating cost mix(DEC 25)

Mix for the month in the header; trend lines use the same colours (last 12 months in view).

Month-by-month (£)

Rent & business rates74.3%£3,800
Utilities6.0%£307
Consumables (blades, colour, etc.)6.5%£330
Insurance1.9%£97
Cleaning & sundries3.7%£190
Marketing3.7%£188
Accountancy & bank4.0%£203

Floor & chair economics

How trading capacity splits between the owner and fee-paying renters (shop P&L model).

Owner chair · cuts & colour (direct sales)1
Rented chairs · weekly chair fee (independents)5

Independents pay a fixed weekly fee per chair; the owner's chair drives service takings (ex-VAT). 6 chairs in this demo model.

Next deadlines

Illustrative UK dates — confirm with your accountant.

  • VAT return & payment

    Quarterly — 1 month + 7 days after quarter end

    7 Aug 2026

    In 116 days

  • Statutory accounts

    Companies House · 9 months after year-end

    1 Oct 2026

    In 171 days

  • Corporation tax

    CT600 & payment

    2 Oct 2026

    In 172 days

Prepared by Figures Chartered AccountantsDemo only — illustrative data
NorthStar Talent

NorthStar TalentOverview

Monthly fee income

£74,060

44.3% vs last month

Annualised NFI

£889k

On track vs plan

Cash position

£1.10M

~34.8 months runway

Est. tax bill

£10.4k

CT @ 25% · 25% of operating profit (selected month)

When tax is due

351

Due date: 31 Mar 2027

Net fee income by source (last 12 months)

NFI mix: perm vs contract

Prior · Nov 25

Selected · Dec 25

  • Perm placement fees
  • Contract margin

Share of net fee income from permanent placements vs contract margin (from model).

Gross margin

65.3%

NFI after staff costs (agency view)

Placement conversion

20.8%

Placements ÷ interviews (model)

Avg perm fee / placement

£15,801

3 perm deals · Dec 25

Staff cost % of NFI

34.7%

Target: below 65% (model note)

Cost mix (staff + opex)(DEC 25)

  • Staff (salaries, commission & NI)79.8%£25,666
  • Office rent6.9%£2,207
  • Job boards & advertising6.4%£2,072
  • CRM & tech1.3%£412
  • BD & marketing2.8%£890
  • Accountancy & compliance1.1%£350
  • Insurance0.9%£290
  • Phone & comms0.6%£188
  • Bank & misc0.3%£103

Placements & pipeline (Dec 25)

Perm vs contract starts · interview funnel (model)

Perm placements3
Contract / temp placements2

Pipeline & speed

Interviews conducted
24
Placement conversion
20.8%
Avg. time to fill
39 days

Next deadlines

Illustrative UK dates — confirm with your accountant.

  • VAT return & payment

    Quarterly — 1 month + 7 days after quarter end

    7 Nov 2026

    In 208 days

  • Statutory accounts

    Companies House · 9 months after year-end

    30 Mar 2027

    In 351 days

  • Corporation tax

    CT600 & payment

    31 Mar 2027

    In 352 days

Prepared by Figures Chartered AccountantsDemo only — illustrative data